The Finnerty Model DLOM: Formula, Worked Example, and When Auditors Challenge It
FairValueX Team · 8 min read
What the Finnerty Model Is
In a 409A valuation, after equity value is allocated to common shares, the concluded value is reduced by a discount for lack of marketability — the price of not being able to sell. Option-based DLOM models make that price literal: they ask what an option that insures the holder against the inability to trade would cost.
Finnerty (2012) models that insurance as an average-strike (Asian) put: protection at the average price over the restriction period, not the price on day one. The logic: a restricted holder doesn't know when within the period they would have sold, so the model averages over the whole window rather than assuming perfect timing.
The Formula
where v√T = √( σ²T + ln[ 2( eσ²T − σ²T − 1 ) ] − 2·ln( eσ²T − 1 ) )
- σ — equity volatility (annualized), from the same peer-group analysis used elsewhere in the valuation
- T — expected restriction period in years (time to a liquidity event or expected holding period)
- q — dividend yield (typically 0 for venture-stage companies)
- N(·) — standard normal cumulative distribution function
The result is the put value expressed directly as a percentage of the marketable share value — the DLOM.
Worked Example: σ = 60%, T = 2 Years
Take a Series B company: peer-group volatility 60%, expected time to liquidity 2 years, no dividends.
- σ²T = 0.36 × 2 = 0.72
- e0.72 = 2.0544, so eσ²T − σ²T − 1 = 2.0544 − 0.72 − 1 = 0.3344
- ln(2 × 0.3344) = ln(0.6688) = −0.4023
- 2·ln(eσ²T − 1) = 2·ln(1.0544) = 0.1059
- v²T = 0.72 − 0.4023 − 0.1059 = 0.2118, so v√T = 0.4602
- N(0.4602 ⁄ 2) = N(0.2301) = 0.5910 and N(−0.2301) = 0.4090
- DLOM = 0.5910 − 0.4090 = 18.2%
Sensitivity Table
| Volatility (σ) | Term (T) | Finnerty DLOM |
|---|---|---|
| 40% | 1.0 yr | 9.1% |
| 50% | 1.5 yr | 13.6% |
| 60% | 2.0 yr | 18.2% |
| 70% | 2.0 yr | 20.7% |
| 80% | 3.0 yr | 26.3% |
Computed directly from the formula above with q = 0. Values are model outputs, not concluded discounts — the concluded DLOM is a documented judgment.
The 32.6% Ceiling — Feature, Not Bug
As σ√T grows, the Finnerty DLOM converges to a mathematical limit of roughly 32.6%. Auditors know this number. It keeps the model's output inside the range of observed restricted stock study discounts, which is precisely why the model reads as credible — and why a valuation that needs a 45% DLOM cannot get there with Finnerty alone. If your concluded discount exceeds the model output, the gap must be bridged with documented qualitative factors, not model shopping.
When Auditors Challenge the Finnerty Model
❌ Volatility inconsistent with the rest of the report
Using one volatility in the OPM allocation and a different one in the DLOM without reconciliation is the fastest way to draw a question.
❌ Term unsupported
T should tie to the same liquidity-event timing used in the allocation (OPM term or PWERM scenarios) — not chosen to move the discount.
❌ Single-model reliance
Best practice presents Finnerty alongside Chaffe and restricted-stock benchmarks, with the conclusion documented inside the range.
❌ No sensitivity analysis
Auditors want to see how the DLOM moves for reasonable input ranges — the table above is the shape of the exhibit they expect.
How FairValueX Documents DLOM
Every FairValueX binder computes Finnerty and Chaffe side by side from inputs already sourced elsewhere in the report, benchmarks the result against restricted stock studies, and records the concluded discount with an explicit judgment memo — the exact exhibit an auditor's valuation specialist asks for. See the DLOM deep dive for the full framework, or why DLOM is the #1 audit target in 409A review.
Related Resources
Need a DLOM your auditor won't re-open?
Every FairValueX 409A includes multi-model DLOM analysis with sensitivity exhibits and a documented conclusion — fixed fee, confirmed upon scoping.